CALCUTA RESOURCES LLC SCCGU PILOT · INVESTOR OVERVIEW

A confined oil-recovery pilot in the Anadarko Basin, designed for the right kind of capital.

Calcuta Resources is raising $10M to fund the next phase of a waterflood and CO₂-WAG pilot at the South Cottage Grove Unit (SCCGU) — 6,400 contiguous acres in Oklahoma, 32.5 million barrels of oil in place, with Schlumberger as technical partner.

Operator: Calcuta Resources LLC Asset: South Cottage Grove Unit Location: Anadarko Basin, Oklahoma Working Interest: 93% WI · 75% NRI Sponsor commitment: $7M+ already invested
PHASE 1 — PILOT
$10M raise
$7M sponsor invested + $10M sought = $17M project. Confined waterflood pilot on 600-acre tract.
PHASE 2 — EXPANSION
$25M total
Pilot proves up; expansion to next development tracts. Acreage re-rating begins.
PHASE 3 — FULL FIELD
$50M capex
Full 6,400-acre development. Target 40% recovery factor. Strategic exit window opens.

Sized for any investor: tickets from $250K (entry) to $15M (full-field credit).

Three pathways to invest

Choose your risk / return profile. We will structure to your preference.

DOWNSIDE PROTECTION

Term ORRI

For: Yield-seeking, capital preservation
1.8× capped over ~3 years
Target IRR ~23% base case. Monthly cash from production. Capped at $18M total per $10M invested.
TICKET RANGE
$250K – $2M
HOW IT WORKS
Recordable Oklahoma royalty deed. You receive 20% of gross production revenue, paid first, until you reach 1.8× your check.
TIMING
First cash within ~6 months. Most capital returned within 3-4 years.
MAIN RISK
If wells produce nothing, you receive nothing. Returns capped at 1.8×.
Ideal investor: Family office wanting debt-like security with above-debt yield. 1099-MISC, no K-1.
EQUITY UPSIDE

Class B Units

For: Growth-seeking, accepts illiquidity
3-5× MOIC over 4-7 years
8% pref + 80/20 promote after capital return. Full participation in 6,400-acre re-rating.
TICKET RANGE
$1M – $5M
HOW IT WORKS
Non-voting Class B Member Units. Sponsor (Class A) keeps operating control. Investors get the economic upside.
TIMING
First distributions after pilot proves up (~12-18 months). Target exit: strategic sale 3-5 years.
MAIN RISK
Last in line on cash. If pilot fails, capital may not be returned. Long hold.
Ideal investor: Sophisticated O&G investor or family office that understands waterflood economics.
STRUCTURED CREDIT

Custom Debt

For: Family office credit / private debt
10-12% coupon target
Senior secured or convertible note. Terms structured per investor.
TICKET RANGE
$2M – $15M
HOW IT WORKS
Senior secured note backed by working interest, convertible note that flips into Class B at pilot close, or custom paper.
TIMING
Cash coupon paid quarterly or at maturity. Term 24-48 months.
MAIN RISK
Subordinated to operator's first lien if any. If unsecured: pari passu with senior obligations.
Ideal investor: Family office that lends, prefers fixed income. Convertible suits equity optionality.

Run the numbers on your ticket

Adjust your ticket size, product, and stress scenario. Indicative outputs based on our financial model. Not a guarantee of return.

$500,000
PROJECTED TOTAL RETURN
1.8× your invested capital
$900,000
TARGET IRR
Annualized
23.0%
TIME TO FULL RETURN
Pay-back period
~2.8 yrs
FIRST CASH DISTRIBUTION
From production start
~6 months
WHAT YOU ARE INVESTING IN
32.5 MMBbl OOIP 6,400 contiguous acres 93% WI / 75% NRI 120 plugged wells re-enterable SLB technical partner Target 40% RF (P25) Strategic exit 3-5 yrs

Ready to discuss?

Confidential materials including the full investment memorandum, financial model, coverage analysis, and term sheets are available following NDA. Schedule a 20-minute introductory call to walk through the deal.